COMP <GO>
YOUL vs TAL // REVENUE GROWTH (YOY)
Youlife Group Inc. (NASDAQ) VS. TAL Education Group (NYSE) • 15-METRIC TALLY: YOUL 2
— TAL 10
■ METRIC PARITY
LAST: $0.26 (-10.41%) • MKT CAP: $36.3M
revenue-growth
—
LAST: $10.14 (+0.80%) • MKT CAP: $5.62B
revenue-growth
33.70%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YOUL VS. TAL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YOUL | TAL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 10.40% | 55.40% | -45.00 | TAL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.90% | 12.40% | -11.50 | TAL | /roic <GO> |
| EV/EBITDA & P/E Valuation | 18.7x | 16.5x | +2.20 | TAL | /valuation <GO> |
| Free Cash Flow Yield | 4.71% | 9.04% | -4.33 | TAL | /fcf-yield <GO> |
| Operating Margin | 0.40% | 9.20% | -8.80 | TAL | /operating-margins <GO> |
| Net Profit Margin | 2.30% | 17.60% | -15.30 | TAL | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | — | 33.70% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.40% | -3.40 | TAL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.62 | 4.29 | -2.67 | TAL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 9/9 | -5.00 | TAL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.4 | 31.7 | +0.67 | YOUL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.09 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 5.5x | 8.9x | -3.40 | YOUL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.3M | $5.62B | -$5.59B | TAL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YOUL REV | TAL REV | YOUL GROSS % | TAL GROSS % | YOUL FCF | TAL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $265.2M | $3.01B | 10.4% | 55.4% | $1.7M | $508.3M |
| FY 2024 | — | $2.25B | — | 53.3% | — | $286.2M |
| FY 2023 | — | $1.49B | — | — | — | $239.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YOUL // BETA —
TAL // BETA 1.09