COMP <GO>
YOUL vs STG // DIVIDEND YIELD & FCF PAYOUT SAFETY
Youlife Group Inc. (NASDAQ) VS. Sunlands Technology Group representing (Class A) (NYSE) • 15-METRIC TALLY: YOUL 2
— STG 6
■ METRIC PARITY
LAST: $0.26 (-10.41%) • MKT CAP: $36.3M
dividend-safety
0.00%
LAST: $2.44 (0.00%) • MKT CAP: $32.7M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YOUL VS. STG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YOUL | STG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 10.40% | 86.90% | -76.50 | STG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.90% | 80.40% | -79.50 | STG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 18.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.71% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.40% | 18.60% | -18.20 | STG | /operating-margins <GO> |
| Net Profit Margin | 2.30% | 18.10% | -15.80 | STG | /net-margins <GO> |
| Revenue Growth (YoY) | — | 5.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.62 | 0.79 | +0.83 | YOUL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | STG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.2 | 42.8 | -7.60 | STG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 5.5x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.3M | $32.7M | $3.6M | YOUL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YOUL REV | STG REV | YOUL GROSS % | STG GROSS % | YOUL FCF | STG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $265.2M | $288.8M | 10.4% | 86.9% | $1.7M | $21.0M |
| FY 2024 | — | $272.7M | — | 84.0% | — | $26.8M |
| FY 2023 | — | $304.2M | — | — | — | $19.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YOUL // BETA —
STG // BETA —