COMP <GO>
YOUL vs LAUR // FREE CASH FLOW YIELD
Youlife Group Inc. (NASDAQ) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: YOUL 1
— LAUR 11
▲ FREE CASH FLOW YIELD LEADER: LAUR
LAST: $0.25 (-5.31%) • MKT CAP: $36.3M
fcf-yield
4.71%
LAST: $33.22 (-7.75%) • MKT CAP: $4.96B
fcf-yield
5.84%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YOUL VS. LAUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YOUL | LAUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 10.40% | 28.30% | -17.90 | LAUR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.90% | 30.60% | -29.70 | LAUR | /roic <GO> |
| EV/EBITDA & P/E Valuation | 18.7x | 9.8x | +8.90 | LAUR | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 4.71% | 5.84% | -1.13 | LAUR | /fcf-yield <GO> |
| Operating Margin | 0.40% | 25.30% | -24.90 | LAUR | /operating-margins <GO> |
| Net Profit Margin | 2.30% | 16.50% | -14.20 | LAUR | /net-margins <GO> |
| Revenue Growth (YoY) | — | 8.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.40% | -3.40 | LAUR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.62 | 4.52 | -2.90 | LAUR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | LAUR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.2 | 42.4 | -7.20 | LAUR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.98 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 5.5x | 16.4x | -10.90 | YOUL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.3M | $4.96B | -$4.92B | LAUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YOUL REV | LAUR REV | YOUL GROSS % | LAUR GROSS % | YOUL FCF | LAUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $265.2M | $1.70B | 10.4% | 28.3% | $1.7M | $289.6M |
| FY 2024 | — | $1.57B | — | 26.8% | — | $162.2M |
| FY 2023 | — | $1.48B | — | — | — | $184.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YOUL // BETA —
LAUR // BETA 0.98