COMP <GO>
YOUL vs EDU // DIVIDEND YIELD & FCF PAYOUT SAFETY
Youlife Group Inc. (NASDAQ) VS. New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (NYSE) • 15-METRIC TALLY: YOUL 2
— EDU 10
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: EDU
LAST: $0.26 (-10.41%) • MKT CAP: $36.3M
dividend-safety
0.00%
EDU — New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) SUPERIOR
ROARABLE B- • RQD 70/100
LAST: $49.09 (-3.21%) • MKT CAP: $7.61B
dividend-safety
1.27%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YOUL VS. EDU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YOUL | EDU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 10.40% | 54.60% | -44.20 | EDU | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.90% | 21.30% | -20.40 | EDU | /roic <GO> |
| EV/EBITDA & P/E Valuation | 18.7x | 9.3x | +9.40 | EDU | /valuation <GO> |
| Free Cash Flow Yield | 4.71% | 10.25% | -5.54 | EDU | /fcf-yield <GO> |
| Operating Margin | 0.40% | 11.40% | -11.00 | EDU | /operating-margins <GO> |
| Net Profit Margin | 2.30% | 8.40% | -6.10 | EDU | /net-margins <GO> |
| Revenue Growth (YoY) | — | 15.50% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 1.27% | -1.27 | EDU | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.62 | 4.92 | -3.30 | EDU | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 9/9 | -5.00 | EDU | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.2 | 26.9 | +8.30 | YOUL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.96 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 5.5x | 13.4x | -7.90 | YOUL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.3M | $7.61B | -$7.57B | EDU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YOUL REV | EDU REV | YOUL GROSS % | EDU GROSS % | YOUL FCF | EDU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $265.2M | $5.66B | 10.4% | 54.6% | $1.7M | $780.2M |
| FY 2024 | — | $4.90B | — | 55.4% | — | $654.7M |
| FY 2023 | — | $4.31B | — | — | — | $928.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YOUL // BETA —
EDU // BETA 0.96