COMP <GO>
YHC vs IBG // EV/EBITDA & P/E VALUATION
LQR House Inc. (NASDAQ) VS. Innovation Beverage Group Limited (NASDAQ) • 15-METRIC TALLY: YHC 1
— IBG 3
■ METRIC PARITY
LAST: $2.45 (-0.41%) • MKT CAP: $3.2M
valuation
—
LAST: $0.96 (-6.37%) • MKT CAP: $4.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YHC VS. IBG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YHC | IBG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 10.80% | 44.20% | -33.40 | IBG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -5.10% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 2/9 | -1.00 | IBG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.0 | 46.3 | +12.71 | YHC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.2M | $4.0M | -$836.1K | IBG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YHC REV | IBG REV | YHC GROSS % | IBG GROSS % | YHC FCF | IBG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.6M | $2.8M | 10.8% | 44.2% | -$34.2M | -$1.6M |
| FY 2024 | $2.5M | $2.9M | -12.5% | 76.1% | -$6.6M | -$1.9M |
| FY 2023 | $1.1M | $3.1M | — | — | -$9.1M | $57.5K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YHC // BETA —
IBG // BETA —