COMP <GO>
YDKG vs NFLX // FREE CASH FLOW YIELD
Yueda Digital Holding Class A Ordinary Share (NASDAQ) VS. Netflix, Inc. (NASDAQ) • 15-METRIC TALLY: YDKG 2
— NFLX 7
■ METRIC PARITY
LAST: $0.92 (0.00%) • MKT CAP: $5.1M
fcf-yield
—
LAST: $62.05 (+0.10%) • MKT CAP: $254.80B
fcf-yield
4.46%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YDKG VS. NFLX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YDKG | NFLX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -2.50% | 50.68% | -53.18 | NFLX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -11.50% | 33.94% | -45.44 | NFLX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 16.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | 4.46% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 31.30% | -91.30 | NFLX | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 29.69% | -89.69 | NFLX | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 14.65% | +165.35 | YDKG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.05 | 8.25 | -0.20 | NFLX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 7/9 | -2.00 | NFLX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 7.26% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.3 | 31.6 | +18.66 | YDKG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.41 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 19.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.1M | $254.80B | -$254.79B | NFLX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YDKG REV | NFLX REV | YDKG GROSS % | NFLX GROSS % | YDKG FCF | NFLX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $28.2M | $45.18B | -2.5% | 48.5% | $7.1M | $9.46B |
| FY 2024 | $386.0K | $39.00B | 9.6% | 46.1% | -$1.6M | $6.92B |
| FY 2023 | $928.0K | $33.72B | — | 41.5% | -$1.8M | $6.93B |
| FY 2022 | — | $31.62B | — | 39.4% | — | $1.62B |
| FY 2021 | — | $29.70B | — | 41.6% | — | -$132.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YDKG // BETA —
NFLX // BETA 1.41