COMP <GO>
YDDL vs V // EV/EBITDA & P/E VALUATION
One and One Green Technologies. Inc (Class A) (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: YDDL 3
— V 9
▲ EV/EBITDA & P/E VALUATION LEADER: YDDL
LAST: $1.10 (-1.79%) • MKT CAP: $61.6M
valuation
5.1x
LAST: $410.54 (+2.48%) • MKT CAP: $733.53B
valuation
28.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YDDL VS. V)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YDDL | V | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 23.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 22.90% | 32.30% | -9.40 | V | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.1x | 28.9x | -23.80 | YDDL | /valuation <GO> |
| Free Cash Flow Yield | -15.84% | 2.90% | -18.74 | V | /fcf-yield <GO> |
| Operating Margin | 18.00% | 60.00% | -42.00 | V | /operating-margins <GO> |
| Net Profit Margin | 17.90% | 50.10% | -32.20 | V | /net-margins <GO> |
| Revenue Growth (YoY) | 23.10% | 11.30% | +11.80 | YDDL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.63% | -0.63 | V | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.91 | 9.09 | -3.18 | V | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 9/9 | -5.00 | V | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 19.5 | 65.6 | -46.06 | V | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.06 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.4x | 34.0x | -29.60 | YDDL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $61.6M | $733.53B | -$733.47B | V | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YDDL REV | V REV | YDDL GROSS % | V GROSS % | YDDL FCF | V FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $65.8M | $40.00B | 23.9% | — | -$9.8M | $21.26B |
| FY 2024 | $53.5M | $35.93B | 19.8% | — | $2.0M | $18.33B |
| FY 2023 | $41.3M | $32.65B | — | — | $4.1M | $19.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YDDL // BETA —
V // BETA 1.06