COMP <GO>
YDDL vs MAMO // EV/EBITDA & P/E VALUATION
One and One Green Technologies. Inc (Class A) (NASDAQ) VS. Massimo Group (NASDAQ) • 15-METRIC TALLY: YDDL 9
— MAMO 3
▲ EV/EBITDA & P/E VALUATION LEADER: YDDL
LAST: $0.96 (-13.16%) • MKT CAP: $61.6M
valuation
5.1x
LAST: $0.95 (-2.69%) • MKT CAP: $40.8M
valuation
17.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YDDL VS. MAMO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YDDL | MAMO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 23.90% | 37.50% | -13.60 | MAMO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 22.90% | 8.70% | +14.20 | YDDL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.1x | 17.2x | -12.10 | YDDL | /valuation <GO> |
| Free Cash Flow Yield | -15.84% | -0.40% | -15.44 | MAMO | /fcf-yield <GO> |
| Operating Margin | 18.00% | 2.80% | +15.20 | YDDL | /operating-margins <GO> |
| Net Profit Margin | 17.90% | 2.10% | +15.80 | YDDL | /net-margins <GO> |
| Revenue Growth (YoY) | 23.10% | -34.30% | +57.40 | YDDL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.91 | 3.27 | +2.64 | YDDL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | YDDL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.5 | 52.8 | -15.30 | MAMO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.4x | 25.1x | -20.70 | YDDL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $61.6M | $40.8M | $20.9M | YDDL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YDDL REV | MAMO REV | YDDL GROSS % | MAMO GROSS % | YDDL FCF | MAMO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $65.8M | $71.8M | 23.9% | 37.5% | -$9.8M | -$163.6K |
| FY 2024 | $53.5M | $109.3M | 19.8% | 29.7% | $2.0M | $6.3M |
| FY 2023 | $41.3M | $115.0M | — | — | $4.1M | $10.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YDDL // BETA —
MAMO // BETA —