COMP <GO>
YDDL vs MA // FORWARD P/E MULTIPLE
One and One Green Technologies. Inc (Class A) (NASDAQ) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: YDDL 3
— MA 9
▲ FORWARD P/E MULTIPLE LEADER: YDDL
LAST: $1.10 (-1.79%) • MKT CAP: $61.6M
forward-pe
4.4x
LAST: $635.70 (+4.16%) • MKT CAP: $556.88B
forward-pe
31.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YDDL VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YDDL | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 23.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 22.90% | 33.50% | -10.60 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation | 5.1x | 29.2x | -24.10 | YDDL | /valuation <GO> |
| Free Cash Flow Yield | -15.84% | 3.08% | -18.92 | MA | /fcf-yield <GO> |
| Operating Margin | 18.00% | 57.60% | -39.60 | MA | /operating-margins <GO> |
| Net Profit Margin | 17.90% | 45.60% | -27.70 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | 23.10% | 16.40% | +6.70 | YDDL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | MA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.91 | 11.17 | -5.26 | MA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.5 | 68.8 | -31.30 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 4.4x | 31.2x | -26.80 | YDDL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $61.6M | $556.88B | -$556.82B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YDDL REV | MA REV | YDDL GROSS % | MA GROSS % | YDDL FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $65.8M | $32.79B | 23.9% | — | -$9.8M | $17.16B |
| FY 2024 | $53.5M | $28.17B | 19.8% | — | $2.0M | $14.31B |
| FY 2023 | $41.3M | $25.10B | — | — | $4.1M | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YDDL // BETA —
MA // BETA 0.90