COMP <GO>
YARW vs PEPG // ENTERPRISE SCALE & MARKET CAP
Yarrow Bioscience Inc. (NASDAQ) VS. PepGen Inc. (NASDAQ) • 15-METRIC TALLY: YARW 1
— PEPG 1
▲ ENTERPRISE SCALE & MARKET CAP LEADER: YARW
LAST: $18.37 (+2.45%) • MKT CAP: $166.8M
market-cap
$166.8M
LAST: $2.46 (+4.68%) • MKT CAP: $162.8M
market-cap
$162.8M
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YARW VS. PEPG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YARW | PEPG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -17.80% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 13.80% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 9.31 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.7 | 41.6 | -7.90 | PEPG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap ACTIVE | $166.8M | $162.8M | $4.1M | YARW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YARW REV | PEPG REV | YARW GROSS % | PEPG GROSS % | YARW FCF | PEPG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $570.0K | $262.1M | — | — | -$33.1M | -$81.9M |
| FY 2024 | $501.0K | $273.7M | — | — | -$34.0M | -$82.9M |
| FY 2023 | $424.0K | $237.3M | — | — | -$25.3M | -$69.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YARW // BETA —
PEPG // BETA —