ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

XZO vs MSFT // EV/EBITDA & P/E VALUATION

Exzeo Group Inc. (NYSE) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: XZO 7 — MSFT 5
▲ EV/EBITDA & P/E VALUATION LEADER: XZO
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XZO VS. MSFT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC XZO MSFT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 60.40% 67.66% -7.26 MSFT /gross-margins <GO>
Return on Invested Capital (ROIC) 85.00% 26.54% +58.46 XZO /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 12.2x 19.9x -7.73 XZO /valuation <GO>
Free Cash Flow Yield — 1.55% — TIE /fcf-yield <GO>
Operating Margin 48.80% 47.10% +1.70 XZO /operating-margins <GO>
Net Profit Margin 38.10% 41.17% -3.07 MSFT /net-margins <GO>
Revenue Growth (YoY) 62.00% 17.91% +44.09 XZO /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.70% -0.70 MSFT /dividend-safety <GO>
Altman Z-Score & Debt/Equity 12.79 9.35 +3.44 XZO /balance-sheet <GO>
Piotroski F-Score Quality 5/9 6/9 -1.00 MSFT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 5.74% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 67.6 64.8 +2.76 XZO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.14 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 16.2x 24.2x -7.99 XZO /forward-pe <GO>
Enterprise Scale & Market Cap $1.60B $3.94T -$3.94T MSFT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR XZO REV MSFT REV XZO GROSS % MSFT GROSS % XZO FCF MSFT FCF
FY 2026 — $331.84B — 67.9% — $66.99B
FY 2025 $217.0M $281.72B 60.4% 68.8% — $71.61B
FY 2024 $133.9M $245.12B 39.7% 69.8% — $74.07B
FY 2023 $88.3M $211.91B — 68.9% — $59.48B
FY 2022 — $198.27B — 68.4% — $65.15B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XZO // BETA —
MSFT // BETA 1.14