COMP <GO>

XPRO vs NESR // DIVIDEND YIELD & FCF PAYOUT SAFETY

Expro Ltd (NYSE) VS. National Energy Services Reunited Corp (NASDAQ) • 15-METRIC TALLY: XPRO 1 — NESR 1

■ METRIC PARITY

LAST: $17.35 (-1.48%) • MKT CAP: $1.97B

dividend-safety

0.00%

LAST: $21.43 (-1.43%) • MKT CAP: $2.16B

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XPRO VS. NESR) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	XPRO	NESR	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	12.40%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	7.50%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	22.7x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	12.23%	—	TIE	/fcf-yield <GO>
Operating Margin	—	7.40%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	3.90%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	1.70%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	2.42	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	6/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	56.0	40.0	+15.96	XPRO	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	39.3x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$1.97B	$2.16B	-$193.8M	NESR	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	XPRO REV	NESR REV	XPRO GROSS %	NESR GROSS %	XPRO FCF	NESR FCF
FY 2025	$0	$1.32B	—	12.4%	—	$264.2M
FY 2024	—	$1.30B	—	16.0%	—	$229.3M
FY 2023	—	$1.15B	—	—	—	$177.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

XPRO // BETA —

NESR // BETA —