COMP <GO>
XNET vs SVCO // OPERATING MARGIN
Xunlei Limited (NASDAQ) VS. Silvaco Group Inc. (NASDAQ) • 15-METRIC TALLY: XNET 8
— SVCO 1
▲ OPERATING MARGIN LEADER: XNET
LAST: $3.64 (+0.28%) • MKT CAP: $231.7M
operating-margins
1.40%
LAST: $6.73 (-2.18%) • MKT CAP: $228.1M
operating-margins
-60.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XNET VS. SVCO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | XNET | SVCO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 78.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.40% | -35.00% | +35.40 | XNET | /roic <GO> |
| EV/EBITDA & P/E Valuation | 10.4x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 11.71% | -15.14% | +26.85 | XNET | /fcf-yield <GO> |
| Operating Margin ACTIVE | 1.40% | -60.00% | +61.40 | XNET | /operating-margins <GO> |
| Net Profit Margin | 68.00% | -60.00% | +128.00 | XNET | /net-margins <GO> |
| Revenue Growth (YoY) | 42.50% | 5.70% | +36.80 | XNET | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.75 | 1.44 | +0.31 | XNET | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | XNET | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 23.9 | 46.8 | -22.90 | SVCO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $231.7M | $228.1M | $3.6M | XNET | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | XNET REV | SVCO REV | XNET GROSS % | SVCO GROSS % | XNET FCF | SVCO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $460.4M | $63.1M | 47.2% | 78.3% | $27.1M | -$34.5M |
| FY 2024 | $323.1M | $59.7M | 51.9% | 79.8% | $22.9M | -$20.3M |
| FY 2023 | $363.7M | $54.2M | — | — | $25.7M | $1.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XNET // BETA —
SVCO // BETA —