COMP <GO>
XNET vs GIBO // FORWARD P/E MULTIPLE
Xunlei Limited (NASDAQ) VS. GIBO Holdings Limited (Class A) (NASDAQ) • 15-METRIC TALLY: XNET 2
— GIBO 2
■ METRIC PARITY
LAST: $3.55 (-2.47%) • MKT CAP: $226.0M
forward-pe
—
LAST: $87.02 (+17.91%) • MKT CAP: $226.7M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XNET VS. GIBO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | XNET | GIBO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.40% | -35.00% | +35.40 | XNET | /roic <GO> |
| EV/EBITDA & P/E Valuation | 10.4x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 11.71% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 1.40% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 42.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.75 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 1/9 | +6.00 | XNET | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 22.2 | 71.2 | -49.00 | GIBO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $226.0M | $226.7M | -$690.5K | GIBO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | XNET REV | GIBO REV | XNET GROSS % | GIBO GROSS % | XNET FCF | GIBO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $460.4M | $647.0M | 47.2% | — | $27.1M | -$121.4M |
| FY 2024 | $323.1M | $30.0M | 51.9% | 85.4% | $22.9M | -$6.4M |
| FY 2023 | $363.7M | $33.9M | — | — | $25.7M | -$11.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XNET // BETA —
GIBO // BETA —