COMP <GO>

XNDU vs ZEPP // NET PROFIT MARGIN

Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares (NASDAQ) VS. Zepp Health Corporation each representing sixteen (Class A) (NYSE) • 15-METRIC TALLY: XNDU 2 — ZEPP 0

■ METRIC PARITY

XNDU — Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares ROARABLE D • RQD 49/100

LAST: $3.11 (-3.11%) • MKT CAP: $946.1M

DES <GO> FA <GO> 10-K RED <GO>

net-margins

—

ZEPP — Zepp Health Corporation each representing sixteen (Class A) ROARABLE D- • RQD 35/100

LAST: $2.25 (-3.85%) • MKT CAP: $33.0M

DES <GO> FA <GO> 10-K RED <GO>

net-margins

-15.50%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XNDU VS. ZEPP) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	XNDU	ZEPP	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	38.30%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	-14.70%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	-11.30%	—	TIE	/operating-margins <GO>
Net Profit Margin ACTIVE	—	-15.50%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	41.80%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	0.33	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	5/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	30.3	11.4	+18.89	XNDU	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$946.1M	$33.0M	$913.1M	XNDU	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	XNDU REV	ZEPP REV	XNDU GROSS %	ZEPP GROSS %	XNDU FCF	ZEPP FCF
FY 2025	$0	$258.9M	—	38.3%	—	-$26.2M
FY 2024	—	$182.6M	—	38.5%	—	-$25.8M
FY 2023	—	$352.9M	—	—	—	$42.6M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

XNDU // BETA —

ZEPP // BETA —