ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

XMTR vs TSLA // FORWARD P/E MULTIPLE

Xometry Inc. (NASDAQ) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: XMTR 3 — TSLA 8
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XMTR VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC XMTR TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 39.10% 19.29% +19.81 XMTR /gross-margins <GO>
Return on Invested Capital (ROIC) -7.80% 3.39% -11.19 TSLA /roic <GO>
EV/EBITDA & P/E Valuation — 199.0x — TIE /valuation <GO>
Free Cash Flow Yield -0.42% 0.21% -0.63 TSLA /fcf-yield <GO>
Operating Margin -6.60% 3.35% -9.95 TSLA /operating-margins <GO>
Net Profit Margin -9.00% 3.11% -12.11 TSLA /net-margins <GO>
Revenue Growth (YoY) 25.90% 8.30% +17.60 XMTR /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 8.44 15.35 -6.91 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 XMTR /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 8.72% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 53.9 56.6 -2.70 TSLA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.91 1.89 -0.98 TSLA /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE 20.0x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $5.78B $1.59T -$1.59T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR XMTR REV TSLA REV XMTR GROSS % TSLA GROSS % XMTR FCF TSLA FCF
FY 2025 $686.6M $94.83B 39.1% 18.0% -$24.1M $6.22B
FY 2024 $545.5M $97.69B 39.5% 17.9% -$33.5M $3.58B
FY 2023 $463.4M $96.77B — 18.3% -$50.7M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XMTR // BETA 0.91
TSLA // BETA 1.89