COMP <GO>
WXM vs FFTT // 10Y YIELD & FRED MACRO BETA
WF International Limited (NASDAQ) VS. Masonglory Limited (Class A) (NASDAQ) • 15-METRIC TALLY: WXM 3
— FFTT 3
■ METRIC PARITY
LAST: $2.97 (-3.57%) • MKT CAP: $9.3M
macro-sensitivity
—
LAST: $3.86 (-7.99%) • MKT CAP: $10.7M
macro-sensitivity
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WXM VS. FFTT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WXM | FFTT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 8.80% | 4.40% | +4.40 | WXM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -12.27% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -21.40% | -33.20% | +11.80 | WXM | /operating-margins <GO> |
| Net Profit Margin | -24.50% | -34.00% | +9.50 | WXM | /net-margins <GO> |
| Revenue Growth (YoY) | -13.70% | 1.00% | -14.70 | FFTT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 1/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.1 | 55.3 | -13.20 | FFTT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta ACTIVE | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.3M | $10.7M | -$1.5M | FFTT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WXM REV | FFTT REV | WXM GROSS % | FFTT GROSS % | WXM FCF | FFTT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $13.4M | $23.6M | 8.8% | 4.4% | -$1.1M | -$5.8M |
| FY 2024 | $15.5M | $23.3M | 18.6% | 9.3% | $704.8K | $3.4M |
| FY 2023 | $15.3M | $20.6M | — | — | -$810.7K | -$1.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WXM // BETA —
FFTT // BETA —