COMP <GO>

WW vs TISI // 10Y YIELD & FRED MACRO BETA

WW International Inc. (NASDAQ) VS. Team Inc. (NYSE) • 15-METRIC TALLY: WW 2 — TISI 0

■ METRIC PARITY

LAST: $15.05 (+4.59%) • MKT CAP: $150.5M

macro-sensitivity

—

LAST: $24.00 (+0.46%) • MKT CAP: $110.0M

macro-sensitivity

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WW VS. TISI) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	WW	TISI	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	25.80%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	85.00%	85.00%	0.00	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	4.2x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-18.76%	—	TIE	/fcf-yield <GO>
Operating Margin	—	1.60%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	0.00%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	5.20%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	1.11	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	3/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	53.6	38.6	+15.00	WW	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$150.5M	$110.0M	$40.5M	WW	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	WW REV	TISI REV	WW GROSS %	TISI GROSS %	WW FCF	TISI FCF
FY 2025	$0	$896.5M	—	25.8%	—	-$20.6M
FY 2024	$785.9M	$852.3M	67.8%	26.2%	-$17.6M	$13.3M
FY 2023	$889.6M	$862.6M	—	—	$6.7M	-$11.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

WW // BETA —

TISI // BETA —