COMP <GO>
WW vs FC // FREE CASH FLOW YIELD
WW International Inc. (NASDAQ) VS. Franklin Covey Company (NYSE) • 15-METRIC TALLY: WW 2
— FC 2
■ METRIC PARITY
LAST: $15.05 (+4.59%) • MKT CAP: $150.5M
fcf-yield
—
LAST: $18.46 (+0.38%) • MKT CAP: $208.5M
fcf-yield
9.94%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WW VS. FC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WW | FC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 76.20% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | 12.40% | +72.60 | WW | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 15.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | 9.94% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 2.10% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 1.10% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -7.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.60 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | FC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.6 | 47.8 | +4.89 | WW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 63.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $150.5M | $208.5M | -$58.0M | FC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WW REV | FC REV | WW GROSS % | FC GROSS % | WW FCF | FC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $267.1M | — | 76.2% | — | $20.7M |
| FY 2024 | $785.9M | $287.2M | 67.8% | 77.0% | -$17.6M | $56.6M |
| FY 2023 | $889.6M | $280.5M | — | — | $6.7M | $35.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WW // BETA —
FC // BETA —