COMP <GO>
WU vs RDWR // FREE CASH FLOW YIELD
Western Union Company (NYSE) VS. Radware Ltd. (NASDAQ) • 15-METRIC TALLY: WU 5
— RDWR 4
■ METRIC PARITY
LAST: $6.21 (+1.97%) • MKT CAP: $1.94B
fcf-yield
—
LAST: $36.64 (-1.40%) • MKT CAP: $1.55B
fcf-yield
2.68%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WU VS. RDWR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WU | RDWR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 34.30% | 80.70% | -46.40 | RDWR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | 3.70% | +81.30 | WU | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 77.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | 2.68% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 19.50% | 3.80% | +15.70 | WU | /operating-margins <GO> |
| Net Profit Margin | 12.90% | 6.70% | +6.20 | WU | /net-margins <GO> |
| Revenue Growth (YoY) | -3.70% | 9.80% | -13.50 | RDWR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.92 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | RDWR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.3 | 62.3 | -16.00 | RDWR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 3.6x | 71.1x | -67.50 | WU | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.94B | $1.55B | $386.6M | WU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WU REV | RDWR REV | WU GROSS % | RDWR GROSS % | WU FCF | RDWR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.88B | $301.9M | 34.3% | 80.7% | $505.2M | $41.6M |
| FY 2024 | $4.03B | $274.9M | 34.9% | 80.6% | $368.9M | $66.3M |
| FY 2023 | $4.16B | $261.3M | — | — | $783.1M | -$3.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WU // BETA —
RDWR // BETA —