COMP <GO>
WTW vs AON // GROSS PROFIT MARGIN
Willis Towers Watson Public Limited Company (NASDAQ) VS. Aon plc (Ireland) (Class A) (NYSE) • 15-METRIC TALLY: WTW 5
— AON 7
■ METRIC PARITY
LAST: $324.42 (+1.15%) • MKT CAP: $29.79B
gross-margins
—
LAST: $321.67 (+0.01%) • MKT CAP: $68.24B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WTW VS. AON)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WTW | AON | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 16.60% | 15.00% | +1.60 | WTW | /roic <GO> |
| EV/EBITDA & P/E Valuation | 12.5x | 17.9x | -5.40 | WTW | /valuation <GO> |
| Free Cash Flow Yield | 4.52% | 4.72% | -0.20 | AON | /fcf-yield <GO> |
| Operating Margin | 23.50% | 25.30% | -1.80 | AON | /operating-margins <GO> |
| Net Profit Margin | 16.90% | 21.50% | -4.60 | AON | /net-margins <GO> |
| Revenue Growth (YoY) | -2.30% | 9.40% | -11.70 | AON | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.20% | 0.92% | +0.28 | WTW | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | WTW | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.8 | 69.4 | -12.60 | AON | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.12 | 0.94 | +0.18 | WTW | /macro-sensitivity <GO> |
| Forward P/E Multiple | 17.3x | 17.2x | +0.10 | AON | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $29.79B | $68.24B | -$38.45B | AON | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WTW REV | AON REV | WTW GROSS % | AON GROSS % | WTW FCF | AON FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $9.52B | $17.18B | — | — | $1.35B | $3.22B |
| FY 2024 | $9.74B | $15.70B | — | — | $1.07B | $2.82B |
| FY 2023 | $9.30B | $13.38B | — | — | $926.3M | $2.83B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WTW // BETA 1.12
AON // BETA 0.94