ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

WTTR vs WBI // REVENUE GROWTH (YOY)

Select Water Solutions Inc. (Class A) (NYSE) VS. WaterBridge Infrastructure LLC Representing Limited Liability Company Interests (Class A) (NYSE) • 15-METRIC TALLY: WTTR 3 — WBI 7
▲ REVENUE GROWTH (YOY) LEADER: WBI
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WTTR VS. WBI) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC WTTR WBI SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 14.40% 27.10% -12.70 WBI /gross-margins <GO>
Return on Invested Capital (ROIC) 2.10% 3.10% -1.00 WBI /roic <GO>
EV/EBITDA & P/E Valuation 10.8x 65.1x -54.30 WTTR /valuation <GO>
Free Cash Flow Yield -2.89% 4.26% -7.15 WBI /fcf-yield <GO>
Operating Margin 2.00% 15.00% -13.00 WBI /operating-margins <GO>
Net Profit Margin 1.50% — — TIE /net-margins <GO>
Revenue Growth (YoY) ACTIVE -3.10% 66.20% -69.30 WBI /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.22% 0.00% +1.22 WTTR /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.35 1.45 +1.90 WTTR /balance-sheet <GO>
Piotroski F-Score Quality 5/9 5/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 54.1 56.2 -2.07 WBI /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 120.9x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $2.76B $3.75B -$992.1M WBI /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR WTTR REV WBI REV WTTR GROSS % WBI GROSS % WTTR FCF WBI FCF
FY 2025 $1.41B $525.6M 14.4% 27.1% -$79.9M $159.7M
FY 2024 $1.45B $316.3M 15.1% 28.0% $61.7M $73.9M
FY 2023 $1.59B $200.8M — — $285.4M $48.5M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WTTR // BETA —
WBI // BETA —