ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

WSE vs FORR // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Wise Group plc (Class A) (NASDAQ) VS. Forrester Research Inc. (NASDAQ) • 15-METRIC TALLY: WSE 5 — FORR 1
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WSE VS. FORR) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC WSE FORR SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 57.00% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) — -35.00% — TIE /roic <GO>
EV/EBITDA & P/E Valuation 22.3x — — TIE /valuation <GO>
Free Cash Flow Yield — 7.80% — TIE /fcf-yield <GO>
Operating Margin 31.20% -28.50% +59.70 WSE /operating-margins <GO>
Net Profit Margin 26.30% -30.10% +56.40 WSE /net-margins <GO>
Revenue Growth (YoY) 22.50% -8.20% +30.70 WSE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 0.66 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 WSE /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 33.0 39.1 -6.17 FORR /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 22.8x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $13.52B $231.9M $13.29B WSE /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR WSE REV FORR REV WSE GROSS % FORR GROSS % WSE FCF FORR FCF
FY 2025 $1.89B $396.9M — 57.0% $7.53B $18.1M
FY 2024 $1.55B $432.5M — 57.8% $5.68B -$7.3M
FY 2023 $1.32B $480.8M — — $4.08B $21.7M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WSE // BETA —
FORR // BETA —