COMP <GO>
WORX vs FCHL // FORWARD P/E MULTIPLE
SCWorx Corp. (NASDAQ) VS. Fitness Champs Holdings Limited (NASDAQ) • 15-METRIC TALLY: WORX 4
— FCHL 4
■ METRIC PARITY
LAST: $1.60 (-12.09%) • MKT CAP: $2.5M
forward-pe
—
LAST: $0.89 (+2.41%) • MKT CAP: $1.1M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WORX VS. FCHL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WORX | FCHL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 32.00% | 27.40% | +4.60 | WORX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -10.60% | -35.00% | +24.40 | WORX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -33.30% | -35.50% | +2.20 | WORX | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -32.90% | -27.10 | FCHL | /net-margins <GO> |
| Revenue Growth (YoY) | -3.70% | 4.70% | -8.40 | FCHL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | FCHL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.8 | 43.7 | -1.90 | FCHL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.5M | $1.1M | $1.4M | WORX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WORX REV | FCHL REV | WORX GROSS % | FCHL GROSS % | WORX FCF | FCHL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.9M | $3.2M | 32.0% | 27.4% | -$1.5M | $446.0K |
| FY 2024 | $3.0M | $3.1M | 25.0% | 36.1% | -$1.1M | $37.0K |
| FY 2023 | $3.8M | — | — | — | -$806.2K | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WORX // BETA —
FCHL // BETA —