ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

WOOF vs TSLA // EV/EBITDA & P/E VALUATION

Petco Health and Wellness Company Inc. (Class A) (NASDAQ) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: WOOF 5 — TSLA 5
▲ EV/EBITDA & P/E VALUATION LEADER: WOOF
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WOOF VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC WOOF TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 38.70% 19.29% +19.41 WOOF /gross-margins <GO>
Return on Invested Capital (ROIC) 4.00% 3.39% +0.61 WOOF /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 8.6x 199.0x -190.44 WOOF /valuation <GO>
Free Cash Flow Yield — 0.21% — TIE /fcf-yield <GO>
Operating Margin 2.00% 3.35% -1.35 TSLA /operating-margins <GO>
Net Profit Margin 0.20% 3.11% -2.91 TSLA /net-margins <GO>
Revenue Growth (YoY) -2.50% 8.30% -10.80 TSLA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.01 15.35 -14.34 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 WOOF /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 8.72% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 65.6 56.6 +8.97 WOOF /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.89 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 75.8x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $741.8M $1.59T -$1.59T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR WOOF REV TSLA REV WOOF GROSS % TSLA GROSS % WOOF FCF TSLA FCF
FY 2025 $5.96B $94.83B 38.7% 18.0% $187.0M $6.22B
FY 2024 $6.12B $97.69B 38.0% 17.9% $49.7M $3.58B
FY 2023 $6.26B $96.77B — 18.3% $215.7M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WOOF // BETA —
TSLA // BETA 1.89