COMP <GO>
WOK vs INBS // GROSS PROFIT MARGIN
WORK Medical Technology Group LTD (Class A) (NASDAQ) VS. Intelligent Bio Solutions Inc. (NASDAQ) • 15-METRIC TALLY: WOK 1
— INBS 2
■ METRIC PARITY
LAST: $1.10 (-4.35%) • MKT CAP: $4.9M
gross-margins
—
LAST: $1.83 (+9.58%) • MKT CAP: $6.1M
gross-margins
40.80%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WOK VS. INBS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WOK | INBS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 40.80% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -1.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | WOK | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.8 | 56.9 | -22.10 | INBS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.9M | $6.1M | -$1.2M | INBS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WOK REV | INBS REV | WOK GROSS % | INBS GROSS % | WOK FCF | INBS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $3.1M | — | 40.8% | $4.9M | -$9.9M |
| FY 2024 | $0 | $3.1M | — | 45.8% | -$11.5M | -$9.8M |
| FY 2023 | $0 | $1.3M | — | — | $2.2M | -$7.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WOK // BETA —
INBS // BETA —