COMP <GO>
WLDS vs BOSC // EV/EBITDA & P/E VALUATION
Wearable Devices Ltd. Ordinary Share (NASDAQ) VS. B.O.S. Better Online Solutions (NASDAQ) • 15-METRIC TALLY: WLDS 1
— BOSC 7
■ METRIC PARITY
LAST: $1.26 (-3.08%) • MKT CAP: $4.1M
valuation
—
LAST: $4.38 (+0.69%) • MKT CAP: $30.9M
valuation
6.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WLDS VS. BOSC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WLDS | BOSC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -22.90% | 23.90% | -46.80 | BOSC | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 12.90% | -47.90 | BOSC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 6.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 14.88% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 5.80% | -65.80 | BOSC | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 7.10% | -67.10 | BOSC | /net-margins <GO> |
| Revenue Growth (YoY) | 23.90% | 26.60% | -2.70 | BOSC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.45 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 8/9 | -5.00 | BOSC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.1 | 35.9 | +7.15 | WLDS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 7.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.1M | $30.9M | -$26.8M | BOSC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WLDS REV | BOSC REV | WLDS GROSS % | BOSC GROSS % | WLDS FCF | BOSC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $647.0K | $50.6M | -22.9% | 23.9% | -$6.6M | $4.6M |
| FY 2024 | $522.0K | $39.9M | 16.3% | 23.3% | -$7.7M | $775.0K |
| FY 2023 | $82.0K | $44.2M | — | — | -$8.4M | $1.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WLDS // BETA —
BOSC // BETA —