ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

WKSP vs V // GROSS PROFIT MARGIN

Worksport Ltd. (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: WKSP 2 — V 7
■ METRIC PARITY
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WKSP VS. V) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC WKSP V SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin ACTIVE — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 32.30% -67.30 V /roic <GO>
EV/EBITDA & P/E Valuation — 28.9x — TIE /valuation <GO>
Free Cash Flow Yield — 2.90% — TIE /fcf-yield <GO>
Operating Margin -60.00% 60.00% -120.00 V /operating-margins <GO>
Net Profit Margin 68.00% 50.10% +17.90 WKSP /net-margins <GO>
Revenue Growth (YoY) 89.80% 11.30% +78.50 WKSP /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.63% -0.63 V /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 9.09 -8.89 V /balance-sheet <GO>
Piotroski F-Score Quality 5/9 9/9 -4.00 V /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 23.7 65.6 -41.91 V /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.06 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 34.0x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $5.9M $733.53B -$733.53B V /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR WKSP REV V REV WKSP GROSS % V GROSS % WKSP FCF V FCF
FY 2025 $16.1M $40.00B 27.8% — -$18.1M $21.26B
FY 2024 $8.5M $35.93B 10.7% — -$10.7M $18.33B
FY 2023 $1.5M $32.65B — — -$11.9M $19.29B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WKSP // BETA —
V // BETA 1.06