COMP <GO>
WHR vs PLBL // EV/EBITDA & P/E VALUATION
Whirlpool Corporation (NYSE) VS. Polibeli Group Ltd (Class A) (NASDAQ) • 15-METRIC TALLY: WHR 9
— PLBL 2
■ METRIC PARITY
LAST: $29.35 (+7.47%) • MKT CAP: $1.93B
valuation
5.9x
LAST: $5.38 (-1.28%) • MKT CAP: $1.97B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WHR VS. PLBL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WHR | PLBL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 15.40% | 8.00% | +7.40 | WHR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 8.70% | -6.10% | +14.80 | WHR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.20% | -0.33% | +4.53 | WHR | /fcf-yield <GO> |
| Operating Margin | 5.40% | -31.30% | +36.70 | WHR | /operating-margins <GO> |
| Net Profit Margin | 2.00% | -24.70% | +26.70 | WHR | /net-margins <GO> |
| Revenue Growth (YoY) | -6.50% | -16.80% | +10.30 | WHR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 11.50% | 0.00% | +11.50 | WHR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.29 | 15.95 | -14.66 | PLBL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 1/9 | +4.00 | WHR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.0 | 44.4 | +4.60 | WHR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.11 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 5.7x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.93B | $1.97B | -$41.8M | PLBL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WHR REV | PLBL REV | WHR GROSS % | PLBL GROSS % | WHR FCF | PLBL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $15.52B | $24.1M | 15.4% | 8.0% | $81.0M | -$6.5M |
| FY 2024 | $16.61B | $29.0M | 15.5% | 4.0% | $384.0M | -$5.7M |
| FY 2023 | $19.45B | $21.9M | — | — | $39.5M | -$4.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WHR // BETA 1.11
PLBL // BETA —