COMP <GO>
WH vs TNL // FORWARD P/E MULTIPLE
Wyndham Hotels & Resorts Inc. (NYSE) VS. Travel Leisure Co. (NYSE) • 15-METRIC TALLY: WH 4
— TNL 9
▲ FORWARD P/E MULTIPLE LEADER: TNL
LAST: $76.93 (+3.47%) • MKT CAP: $5.61B
forward-pe
27.1x
LAST: $71.49 (+4.55%) • MKT CAP: $4.31B
forward-pe
17.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WH VS. TNL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WH | TNL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 93.20% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 16.20% | 21.70% | -5.50 | TNL | /roic <GO> |
| EV/EBITDA & P/E Valuation | 16.1x | 11.2x | +4.90 | TNL | /valuation <GO> |
| Free Cash Flow Yield | 5.72% | 12.14% | -6.42 | TNL | /fcf-yield <GO> |
| Operating Margin | 28.10% | 13.80% | +14.30 | WH | /operating-margins <GO> |
| Net Profit Margin | 13.50% | 5.70% | +7.80 | WH | /net-margins <GO> |
| Revenue Growth (YoY) | 1.80% | 4.10% | -2.30 | TNL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.26% | 3.46% | -1.20 | TNL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.70 | 1.72 | -0.02 | TNL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | TNL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.0 | 69.4 | -10.40 | TNL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.05 | 0.98 | +0.07 | WH | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 27.1x | 17.4x | +9.70 | TNL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.61B | $4.31B | $1.30B | WH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WH REV | TNL REV | WH GROSS % | TNL GROSS % | WH FCF | TNL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.43B | $4.02B | — | 93.2% | $321.0M | $523.0M |
| FY 2024 | $1.40B | $3.86B | — | 97.6% | $241.0M | $383.0M |
| FY 2023 | $1.38B | $3.75B | — | — | $313.7M | $181.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WH // BETA 1.05
TNL // BETA 0.98