COMP <GO>
WH vs BYD // FREE CASH FLOW YIELD
Wyndham Hotels & Resorts Inc. (NYSE) VS. Boyd Gaming Corporation (NYSE) • 15-METRIC TALLY: WH 5
— BYD 6
▲ FREE CASH FLOW YIELD LEADER: BYD
LAST: $76.93 (+3.47%) • MKT CAP: $5.61B
fcf-yield
5.72%
LAST: $72.43 (+2.35%) • MKT CAP: $5.12B
fcf-yield
7.59%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WH VS. BYD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | WH | BYD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 16.20% | 13.70% | +2.50 | WH | /roic <GO> |
| EV/EBITDA & P/E Valuation | 16.1x | 5.5x | +10.60 | BYD | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 5.72% | 7.59% | -1.87 | BYD | /fcf-yield <GO> |
| Operating Margin | 28.10% | 18.30% | +9.80 | WH | /operating-margins <GO> |
| Net Profit Margin | 13.50% | 45.00% | -31.50 | BYD | /net-margins <GO> |
| Revenue Growth (YoY) | 1.80% | 4.10% | -2.30 | BYD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.26% | 1.14% | +1.12 | WH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.70 | 2.44 | -0.74 | BYD | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 7/9 | -2.00 | BYD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.0 | 52.8 | +6.20 | WH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.05 | 1.05 | 0.00 | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.1x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.61B | $5.12B | $489.9M | WH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | WH REV | BYD REV | WH GROSS % | BYD GROSS % | WH FCF | BYD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.43B | $4.09B | — | — | $321.0M | $388.5M |
| FY 2024 | $1.40B | $3.93B | — | — | $241.0M | $556.7M |
| FY 2023 | $1.38B | $3.74B | — | — | $313.7M | $746.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WH // BETA 1.05
BYD // BETA 1.05