ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

WAFU vs LAUR // PIOTROSKI F-SCORE QUALITY

Wah Fu Education & Technology Group Ltd. (NASDAQ) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: WAFU 2 — LAUR 7
▲ PIOTROSKI F-SCORE QUALITY LEADER: LAUR
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WAFU VS. LAUR) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC WAFU LAUR SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 29.10% 28.30% +0.80 WAFU /gross-margins <GO>
Return on Invested Capital (ROIC) — 30.60% — TIE /roic <GO>
EV/EBITDA & P/E Valuation — 9.8x — TIE /valuation <GO>
Free Cash Flow Yield -22.87% 5.84% -28.71 LAUR /fcf-yield <GO>
Operating Margin -13.50% 25.30% -38.80 LAUR /operating-margins <GO>
Net Profit Margin -17.40% 16.50% -33.90 LAUR /net-margins <GO>
Revenue Growth (YoY) 2.70% 8.60% -5.90 LAUR /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 3.40% -3.40 LAUR /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 4.52 — TIE /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 1/9 6/9 -5.00 LAUR /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 45.4 42.4 +3.00 WAFU /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.98 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 16.4x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $6.3M $4.96B -$4.95B LAUR /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR WAFU REV LAUR REV WAFU GROSS % LAUR GROSS % WAFU FCF LAUR FCF
FY 2025 $6.4M $1.70B 29.1% 28.3% -$1.4M $289.6M
FY 2024 $6.2M $1.57B 41.7% 26.8% -$976.5K $162.2M
FY 2023 $7.2M $1.48B — — -$767.3K $184.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WAFU // BETA —
LAUR // BETA 0.98