ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

WAFU vs AMBO // ALTMAN Z-SCORE & DEBT/EQUITY

Wah Fu Education & Technology Group Ltd. (NASDAQ) VS. Ambow Education Holding Ltd. American Depository Shares (each representing twenty (20) ) (Class A) (NYSE) • 15-METRIC TALLY: WAFU 3 — AMBO 5
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WAFU VS. AMBO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC WAFU AMBO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 29.10% 54.80% -25.70 AMBO /gross-margins <GO>
Return on Invested Capital (ROIC) — 0.90% — TIE /roic <GO>
EV/EBITDA & P/E Valuation — 10.1x — TIE /valuation <GO>
Free Cash Flow Yield -22.87% -10.44% -12.43 AMBO /fcf-yield <GO>
Operating Margin -13.50% 1.20% -14.70 AMBO /operating-margins <GO>
Net Profit Margin -17.40% 14.40% -31.80 AMBO /net-margins <GO>
Revenue Growth (YoY) 2.70% 0.80% +1.90 WAFU /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 1/9 6/9 -5.00 AMBO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 41.3 26.9 +14.43 WAFU /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $6.3M $4.4M $1.9M WAFU /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR WAFU REV AMBO REV WAFU GROSS % AMBO GROSS % WAFU FCF AMBO FCF
FY 2025 $6.4M $9.5M 29.1% 54.8% -$1.4M -$463.0K
FY 2024 $6.2M $9.4M 41.7% 53.1% -$976.5K $435.0K
FY 2023 $7.2M $9.2M — — -$767.3K —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
WAFU // BETA —
AMBO // BETA —