ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

VTSI vs V // EV/EBITDA & P/E VALUATION

VirTra Inc. (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: VTSI 2 — V 10
▲ EV/EBITDA & P/E VALUATION LEADER: VTSI
valuation
8.8x
valuation
28.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VTSI VS. V) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC VTSI V SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 67.90% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 1.30% 32.30% -31.00 V /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 8.8x 28.9x -20.10 VTSI /valuation <GO>
Free Cash Flow Yield 10.13% 2.90% +7.23 VTSI /fcf-yield <GO>
Operating Margin 2.00% 60.00% -58.00 V /operating-margins <GO>
Net Profit Margin 1.20% 50.10% -48.90 V /net-margins <GO>
Revenue Growth (YoY) -15.00% 11.30% -26.30 V /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.63% -0.63 V /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.13 9.09 -6.96 V /balance-sheet <GO>
Piotroski F-Score Quality 6/9 9/9 -3.00 V /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 40.9 65.6 -24.72 V /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.06 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 109.2x 34.0x +75.20 V /forward-pe <GO>
Enterprise Scale & Market Cap $30.3M $733.53B -$733.50B V /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR VTSI REV V REV VTSI GROSS % V GROSS % VTSI FCF V FCF
FY 2025 $22.4M $40.00B 67.9% — $3.1M $21.26B
FY 2024 $26.4M $35.93B 73.7% — -$588.3K $18.33B
FY 2023 $38.3M $32.65B — — $6.7M $19.29B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VTSI // BETA —
V // BETA 1.06