COMP <GO>
VTEX vs MSFT // RETURN ON INVESTED CAPITAL (ROIC)
VTEX (Class A) (NYSE) VS. Microsoft Corporation (NASDAQ) • 15-METRIC TALLY: VTEX 3
— MSFT 9
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: MSFT
LAST: $4.03 (+4.40%) • MKT CAP: $697.2M
roic
6.60%
LAST: $530.14 (-0.16%) • MKT CAP: $3.94T
roic
26.54%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VTEX VS. MSFT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VTEX | MSFT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 77.50% | 67.66% | +9.84 | VTEX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | 6.60% | 26.54% | -19.94 | MSFT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 35.9x | 19.9x | +15.97 | MSFT | /valuation <GO> |
| Free Cash Flow Yield | 4.64% | 1.55% | +3.09 | VTEX | /fcf-yield <GO> |
| Operating Margin | 7.50% | 47.10% | -39.60 | MSFT | /operating-margins <GO> |
| Net Profit Margin | 8.30% | 41.17% | -32.87 | MSFT | /net-margins <GO> |
| Revenue Growth (YoY) | 6.10% | 17.91% | -11.81 | MSFT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.70% | -0.70 | MSFT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 9.35 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | VTEX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 5.74% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.4 | 64.8 | -13.40 | MSFT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.14 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 32.4x | 24.2x | +8.21 | MSFT | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $697.2M | $3.94T | -$3.94T | MSFT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VTEX REV | MSFT REV | VTEX GROSS % | MSFT GROSS % | VTEX FCF | MSFT FCF |
|---|---|---|---|---|---|---|
| FY 2026 | — | $331.84B | — | 67.9% | — | $66.99B |
| FY 2025 | $240.5M | $281.72B | 77.5% | 68.8% | $32.3M | $71.61B |
| FY 2024 | $226.7M | $245.12B | 73.7% | 69.8% | $23.9M | $74.07B |
| FY 2023 | $200.8M | $211.91B | — | 68.9% | $5.4M | $59.48B |
| FY 2022 | — | $198.27B | — | 68.4% | — | $65.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VTEX // BETA —
MSFT // BETA 1.14