COMP <GO>
VSA vs LAUR // NET PROFIT MARGIN
VisionSys AI Inc. (NASDAQ) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: VSA 1
— LAUR 7
▲ NET PROFIT MARGIN LEADER: VSA
LAST: $1.67 (-4.58%) • MKT CAP: $4.9M
net-margins
68.00%
LAST: $33.22 (-7.75%) • MKT CAP: $4.96B
net-margins
16.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VSA VS. LAUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VSA | LAUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 28.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 30.60% | -65.60 | LAUR | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 5.84% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 25.30% | -85.30 | LAUR | /operating-margins <GO> |
| Net Profit Margin ACTIVE | 68.00% | 16.50% | +51.50 | VSA | /net-margins <GO> |
| Revenue Growth (YoY) | -65.00% | 8.60% | -73.60 | LAUR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.40% | -3.40 | LAUR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.52 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 6/9 | -4.00 | LAUR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.6 | 42.4 | -2.80 | LAUR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.98 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 16.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.9M | $4.96B | -$4.96B | LAUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VSA REV | LAUR REV | VSA GROSS % | LAUR GROSS % | VSA FCF | LAUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $149.0K | $1.70B | 22.1% | 28.3% | -$26.9M | $289.6M |
| FY 2024 | $160.4M | $1.57B | 36.2% | 26.8% | -$16.6M | $162.2M |
| FY 2023 | $193.7M | $1.48B | — | — | -$16.8M | $184.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VSA // BETA —
LAUR // BETA 0.98