COMP <GO>
VSA vs EEIQ // FREE CASH FLOW YIELD
VisionSys AI Inc. (NASDAQ) VS. EpicQuest Education Group International Limited (NASDAQ) • 15-METRIC TALLY: VSA 1
— EEIQ 5
■ METRIC PARITY
LAST: $1.62 (-2.70%) • MKT CAP: $4.7M
fcf-yield
—
LAST: $4.12 (0.00%) • MKT CAP: $6.8M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VSA VS. EEIQ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VSA | EEIQ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 66.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -46.80% | -13.20 | EEIQ | /operating-margins <GO> |
| Net Profit Margin | 68.00% | -27.20% | +95.20 | VSA | /net-margins <GO> |
| Revenue Growth (YoY) | -65.00% | 9.60% | -74.60 | EEIQ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | EEIQ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.2 | 41.9 | -4.70 | EEIQ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.7M | $6.8M | -$2.1M | EEIQ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VSA REV | EEIQ REV | VSA GROSS % | EEIQ GROSS % | VSA FCF | EEIQ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $149.0K | $8.9M | 22.1% | 66.3% | -$26.9M | -$3.2M |
| FY 2024 | $160.4M | $8.2M | 36.2% | 65.2% | -$16.6M | -$9.5M |
| FY 2023 | $193.7M | $5.7M | — | — | -$16.8M | -$5.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VSA // BETA —
EEIQ // BETA —