COMP <GO>
VRT vs ETN // DIVIDEND YIELD & FCF PAYOUT SAFETY
Vertiv Holdings LLC (NYSE) VS. Eaton Corporation PLC (NYSE) • 15-METRIC TALLY: VRT 4
— ETN 9
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: ETN
LAST: $245.92 (+1.23%) • MKT CAP: $94.69B
dividend-safety
0.07%
LAST: $393.72 (+0.21%) • MKT CAP: $152.92B
dividend-safety
1.06%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VRT VS. ETN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VRT | ETN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 36.30% | 37.60% | -1.30 | ETN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 19.10% | 14.50% | +4.60 | VRT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 47.5x | 27.8x | +19.70 | ETN | /valuation <GO> |
| Free Cash Flow Yield | 2.00% | 2.32% | -0.32 | ETN | /fcf-yield <GO> |
| Operating Margin | 17.90% | 18.20% | -0.30 | ETN | /operating-margins <GO> |
| Net Profit Margin | 13.00% | 14.90% | -1.90 | ETN | /net-margins <GO> |
| Revenue Growth (YoY) | 27.70% | 10.30% | +17.40 | VRT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.07% | 1.06% | -0.99 | ETN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.56 | 6.15 | +2.41 | VRT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 9/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.8 | 47.6 | +9.20 | VRT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.24 | 1.37 | -0.13 | ETN | /macro-sensitivity <GO> |
| Forward P/E Multiple | 59.6x | 34.8x | +24.80 | ETN | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $94.69B | $152.92B | -$58.23B | ETN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VRT REV | ETN REV | VRT GROSS % | ETN GROSS % | VRT FCF | ETN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $10.23B | $27.45B | 36.3% | 37.6% | $1.89B | $3.55B |
| FY 2024 | $8.01B | $24.88B | 36.6% | 38.2% | $1.15B | $3.52B |
| FY 2023 | $6.86B | $23.20B | — | — | $591.7M | $2.58B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VRT // BETA 1.24
ETN // BETA 1.37