COMP <GO>
VRNS vs AAPL // ALTMAN Z-SCORE & DEBT/EQUITY
Varonis Systems Inc. (NASDAQ) VS. Apple Inc. (NASDAQ) • 15-METRIC TALLY: VRNS 3
— AAPL 10
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: AAPL
LAST: $48.82 (-0.16%) • MKT CAP: $5.61B
balance-sheet
3.74
LAST: $348.91 (+1.48%) • MKT CAP: $5.09T
balance-sheet
13.54
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VRNS VS. AAPL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VRNS | AAPL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 78.80% | 48.65% | +30.15 | VRNS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.30% | 81.38% | -96.68 | AAPL | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 30.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 2.40% | 2.72% | -0.32 | AAPL | /fcf-yield <GO> |
| Operating Margin | -23.50% | 33.17% | -56.67 | AAPL | /operating-margins <GO> |
| Net Profit Margin | -20.70% | 27.62% | -48.32 | AAPL | /net-margins <GO> |
| Revenue Growth (YoY) | 4.40% | 14.24% | -9.84 | AAPL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.31% | -0.31 | AAPL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 3.74 | 13.54 | -9.80 | AAPL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 9/9 | -2.00 | AAPL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 5.76% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.5 | 66.6 | -12.10 | AAPL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.31 | 1.14 | +0.17 | VRNS | /macro-sensitivity <GO> |
| Forward P/E Multiple | 26.0x | 35.3x | -9.34 | VRNS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.61B | $5.09T | -$5.09T | AAPL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VRNS REV | AAPL REV | VRNS GROSS % | AAPL GROSS % | VRNS FCF | AAPL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $623.5M | $416.16B | 78.8% | 46.9% | $134.8M | $98.77B |
| FY 2024 | $551.0M | $391.04B | 83.0% | 46.2% | $108.5M | $108.81B |
| FY 2023 | $0 | $383.29B | — | 44.1% | $59.4M | $99.58B |
| FY 2022 | — | $394.33B | — | 43.3% | — | $111.44B |
| FY 2021 | — | $365.82B | — | 41.8% | — | $92.95B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VRNS // BETA 1.31
AAPL // BETA 1.14