COMP <GO>
VNTG vs UNP // GROSS PROFIT MARGIN
Vantage Corp (Class A) (NYSE) VS. Union Pacific Corporation (NYSE) • 15-METRIC TALLY: VNTG 0
— UNP 7
■ METRIC PARITY
LAST: $0.48 (-1.24%) • MKT CAP: $14.6M
gross-margins
41.50%
LAST: $301.93 (+1.39%) • MKT CAP: $179.42B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VNTG VS. UNP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VNTG | UNP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 41.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 20.10% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 15.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.06% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -4.70% | 40.20% | -44.90 | UNP | /operating-margins <GO> |
| Net Profit Margin | -7.40% | 29.10% | -36.50 | UNP | /net-margins <GO> |
| Revenue Growth (YoY) | -4.40% | 1.10% | -5.50 | UNP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.80% | -1.80 | UNP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.31 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 6/9 | -5.00 | UNP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.8 | 66.2 | -33.45 | UNP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.03 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 23.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $14.6M | $179.42B | -$179.41B | UNP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VNTG REV | UNP REV | VNTG GROSS % | UNP GROSS % | VNTG FCF | UNP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $17.8M | $24.51B | 41.5% | — | -$4.7M | $5.50B |
| FY 2024 | $18.7M | $24.25B | 46.2% | — | $1.8M | $5.89B |
| FY 2023 | $20.0M | $24.12B | — | — | -$173.3K | $7.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VNTG // BETA —
UNP // BETA 1.03