COMP <GO>
VISN vs HLIT // GROSS PROFIT MARGIN
Vistance Networks Inc. (NASDAQ) VS. Harmonic Inc. (NASDAQ) • 15-METRIC TALLY: VISN 6
— HLIT 4
■ METRIC PARITY
LAST: $6.69 (+0.15%) • MKT CAP: $1.54B
gross-margins
—
LAST: $10.80 (+0.65%) • MKT CAP: $1.18B
gross-margins
48.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VISN VS. HLIT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VISN | HLIT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 48.50% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.70% | 3.00% | -2.30 | HLIT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 76.3x | 49.5x | +26.80 | HLIT | /valuation <GO> |
| Free Cash Flow Yield | 16.37% | 8.23% | +8.14 | VISN | /fcf-yield <GO> |
| Operating Margin | 2.50% | 3.90% | -1.40 | HLIT | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 0.30% | +67.70 | VISN | /net-margins <GO> |
| Revenue Growth (YoY) | 39.70% | -26.20% | +65.90 | VISN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.42 | 0.20 | +0.22 | VISN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | HLIT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.3 | 42.1 | +11.18 | VISN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.54B | $1.18B | $365.0M | VISN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VISN REV | HLIT REV | VISN GROSS % | HLIT GROSS % | VISN FCF | HLIT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.93B | $360.5M | 49.5% | 48.5% | $252.6M | $96.9M |
| FY 2024 | $1.38B | $488.2M | 43.8% | 49.2% | $247.8M | $52.7M |
| FY 2023 | $1.86B | $388.5M | — | — | $297.3M | $7.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VISN // BETA —
HLIT // BETA —