COMP <GO>
VHC vs XELB // FREE CASH FLOW YIELD
VirnetX Holding Corp (NASDAQ) VS. Xcel Brands Inc. (NASDAQ) • 15-METRIC TALLY: VHC 2
— XELB 0
■ METRIC PARITY
LAST: $10.46 (-3.89%) • MKT CAP: $43.9M
fcf-yield
—
LAST: $0.37 (+6.79%) • MKT CAP: $2.6M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VHC VS. XELB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VHC | XELB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.2 | 31.9 | +5.34 | VHC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $43.9M | $2.6M | $41.3M | VHC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VHC REV | XELB REV | VHC GROSS % | XELB GROSS % | VHC FCF | XELB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $162.0K | $0 | — | — | -$15.7M | -$7.0M |
| FY 2024 | $5.0K | $8.3M | — | 94.6% | -$15.3M | -$4.8M |
| FY 2023 | $7.0K | $0 | — | — | -$24.8M | -$6.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VHC // BETA —
XELB // BETA —