ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

VERX vs KC // PIOTROSKI F-SCORE QUALITY

Vertex Inc. (Class A) (NASDAQ) VS. Kingsoft Cloud Holdings Limited (NASDAQ) • 15-METRIC TALLY: VERX 6 — KC 3
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VERX VS. KC) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC VERX KC SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 64.30% 15.70% +48.60 VERX /gross-margins <GO>
Return on Invested Capital (ROIC) 0.70% -9.70% +10.40 VERX /roic <GO>
EV/EBITDA & P/E Valuation — — — TIE /valuation <GO>
Free Cash Flow Yield 6.87% 22.28% -15.41 KC /fcf-yield <GO>
Operating Margin 0.30% -8.10% +8.40 VERX /operating-margins <GO>
Net Profit Margin 1.00% -9.80% +10.80 VERX /net-margins <GO>
Revenue Growth (YoY) 12.20% 28.20% -16.00 KC /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.96 0.20 +1.76 VERX /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 7/9 7/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 70.2 33.8 +36.41 VERX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $2.41B $2.44B -$29.3M KC /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR VERX REV KC REV VERX GROSS % KC GROSS % VERX FCF KC FCF
FY 2025 $748.4M $1.37B 64.3% 15.7% $165.5M $543.5M
FY 2024 $666.8M $1.07B 63.9% 17.2% $164.8M $86.1M
FY 2023 $572.4M $992.6M — — $74.3M -$23.8M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VERX // BETA —
KC // BETA —