COMP <GO>
VERA vs PRGO // REVENUE GROWTH (YOY)
Vera Therapeutics Inc. (Class A) (NASDAQ) VS. Perrigo Company plc (NYSE) • 15-METRIC TALLY: VERA 0
— PRGO 6
■ METRIC PARITY
LAST: $30.53 (-1.32%) • MKT CAP: $2.20B
revenue-growth
—
LAST: $15.90 (-0.13%) • MKT CAP: $2.21B
revenue-growth
-2.80%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VERA VS. PRGO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VERA | PRGO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 35.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -13.60% | -21.40 | PRGO | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -10.99% | 6.58% | -17.57 | PRGO | /fcf-yield <GO> |
| Operating Margin | — | -26.40% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -33.50% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | — | -2.80% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 7.22% | -7.22 | PRGO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | PRGO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.8 | 55.3 | -2.45 | PRGO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.20B | $2.21B | -$6.3M | PRGO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VERA REV | PRGO REV | VERA GROSS % | PRGO GROSS % | VERA FCF | PRGO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $4.25B | — | 35.1% | -$241.7M | $145.1M |
| FY 2024 | $0 | $4.37B | — | 35.3% | -$135.7M | $244.6M |
| FY 2023 | $0 | $4.66B | — | — | -$92.2M | $405.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VERA // BETA —
PRGO // BETA —