COMP <GO>
VEEA vs FUSE // ALTMAN Z-SCORE & DEBT/EQUITY
Veea Inc. (NASDAQ) VS. Fusemachines Inc. (NASDAQ) • 15-METRIC TALLY: VEEA 5
— FUSE 1
■ METRIC PARITY
LAST: $4.30 (-10.79%) • MKT CAP: $15.0M
balance-sheet
—
LAST: $0.38 (-0.73%) • MKT CAP: $12.5M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VEEA VS. FUSE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VEEA | FUSE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 68.50% | 55.80% | +12.70 | VEEA | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -12.00% | -48.00 | FUSE | /net-margins <GO> |
| Revenue Growth (YoY) | 56.60% | -12.50% | +69.10 | VEEA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | VEEA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.7 | 42.3 | +9.40 | VEEA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $15.0M | $12.5M | $2.5M | VEEA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VEEA REV | FUSE REV | VEEA GROSS % | FUSE GROSS % | VEEA FCF | FUSE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $222.0K | $7.7M | 68.5% | 55.8% | -$15.2M | -$5.6M |
| FY 2024 | $141.8K | $8.8M | 41.2% | 54.9% | -$25.6M | -$2.2M |
| FY 2023 | $9.1M | — | — | — | -$12.7M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VEEA // BETA —
FUSE // BETA —