COMP <GO>
VANI vs ELMD // GROSS PROFIT MARGIN
Vivani Medical Inc. (NASDAQ) VS. Electromed Inc. (NYSE) • 15-METRIC TALLY: VANI 1
— ELMD 5
■ METRIC PARITY
LAST: $1.14 (0.00%) • MKT CAP: $102.8M
gross-margins
—
LAST: $27.68 (+1.47%) • MKT CAP: $229.4M
gross-margins
78.10%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VANI VS. ELMD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VANI | ELMD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 78.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 24.10% | -59.10 | ELMD | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 21.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -24.79% | 4.85% | -29.64 | ELMD | /fcf-yield <GO> |
| Operating Margin | — | 15.10% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 11.80% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 17.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 17.64 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 8/9 | -5.00 | ELMD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.0 | 48.8 | -3.80 | ELMD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 3.6x | 25.5x | -21.90 | VANI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $102.8M | $229.4M | -$126.6M | ELMD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VANI REV | ELMD REV | VANI GROSS % | ELMD GROSS % | VANI FCF | ELMD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $64.0M | — | 78.1% | -$25.5M | $11.1M |
| FY 2024 | $0 | $54.7M | — | 76.3% | -$21.3M | $8.8M |
| FY 2023 | $0 | $48.1M | — | — | -$23.7M | $1.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VANI // BETA —
ELMD // BETA —