ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

UTL vs SO // RETURN ON INVESTED CAPITAL (ROIC)

UNITIL Corporation (NYSE) VS. Southern Company (NYSE) • 15-METRIC TALLY: UTL 5 — SO 6
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: SO
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UTL VS. SO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC UTL SO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE 6.50% 6.90% -0.40 SO /roic <GO>
EV/EBITDA & P/E Valuation 6.3x 8.5x -2.20 UTL /valuation <GO>
Free Cash Flow Yield -5.36% -2.74% -2.62 SO /fcf-yield <GO>
Operating Margin 18.90% 24.70% -5.80 SO /operating-margins <GO>
Net Profit Margin 9.40% 14.70% -5.30 SO /net-margins <GO>
Revenue Growth (YoY) 8.30% 10.60% -2.30 SO /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 3.00% 2.82% +0.18 UTL /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 0.98 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 UTL /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 66.3 62.9 +3.45 UTL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.58 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 18.6x 22.9x -4.30 UTL /forward-pe <GO>
Enterprise Scale & Market Cap $1.00B $106.97B -$105.97B SO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR UTL REV SO REV UTL GROSS % SO GROSS % UTL FCF SO FCF
FY 2025 $536.0M $29.55B — — -$53.8M -$2.94B
FY 2024 $494.8M $26.72B — — -$44.0M $833.0M
FY 2023 $557.1M $25.25B — — $107.0M $6.42B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UTL // BETA —
SO // BETA 0.58