ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

UNIT vs AAT // ALTMAN Z-SCORE & DEBT/EQUITY

Uniti Group Inc. (NASDAQ) VS. American Assets Trust Inc. (NYSE) • 15-METRIC TALLY: UNIT 2 — AAT 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UNIT VS. AAT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC UNIT AAT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 2.10% 11.30% -9.20 AAT /roic <GO>
EV/EBITDA & P/E Valuation 40.9x 8.5x +32.40 AAT /valuation <GO>
Free Cash Flow Yield — 12.19% — TIE /fcf-yield <GO>
Operating Margin 11.70% 75.00% -63.30 AAT /operating-margins <GO>
Net Profit Margin 58.40% — — TIE /net-margins <GO>
Revenue Growth (YoY) 91.50% -7.20% +98.70 UNIT /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 7.68% -7.68 AAT /dividend-safety <GO>
Altman Z-Score & Debt/Equity ACTIVE — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 5/9 3/9 +2.00 UNIT /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 28.5 59.7 -31.20 AAT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $1.25B $1.37B -$120.5M AAT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR UNIT REV AAT REV UNIT GROSS % AAT GROSS % UNIT FCF AAT FCF
FY 2025 $2.23B $39.9M — — $350.2M $167.1M
FY 2024 $1.17B $43.0M — — $366.6M $207.1M
FY 2023 $1.15B $42.9M — — $353.2M $188.8M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UNIT // BETA —
AAT // BETA —