ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

UAL vs DAL // RETURN ON INVESTED CAPITAL (ROIC)

United Airlines Holdings Inc. (NASDAQ) VS. Delta Air Lines Inc. (NYSE) • 15-METRIC TALLY: UAL 4 — DAL 9
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: DAL
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UAL VS. DAL) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC UAL DAL SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE 14.00% 16.20% -2.20 DAL /roic <GO>
EV/EBITDA & P/E Valuation 6.5x 7.4x -0.90 UAL /valuation <GO>
Free Cash Flow Yield 16.89% 10.22% +6.67 UAL /fcf-yield <GO>
Operating Margin 8.00% 9.20% -1.20 DAL /operating-margins <GO>
Net Profit Margin 5.70% 7.90% -2.20 DAL /net-margins <GO>
Revenue Growth (YoY) 3.50% 2.80% +0.70 UAL /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.82% -0.82 DAL /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.57 1.83 -0.26 DAL /balance-sheet <GO>
Piotroski F-Score Quality 6/9 7/9 -1.00 DAL /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 48.9 49.6 -0.70 DAL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.90 1.09 -0.19 DAL /macro-sensitivity <GO>
Forward P/E Multiple 9.5x 10.0x -0.50 UAL /forward-pe <GO>
Enterprise Scale & Market Cap $33.87B $52.73B -$18.86B DAL /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR UAL REV DAL REV UAL GROSS % DAL GROSS % UAL FCF DAL FCF
FY 2025 $59.07B $63.36B — — $5.77B $5.49B
FY 2024 $57.06B $61.64B — — $6.88B $5.25B
FY 2023 $53.72B $58.05B — — $4.49B $3.85B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UAL // BETA 0.90
DAL // BETA 1.09