COMP <GO>
UAA vs MA // RETURN ON INVESTED CAPITAL (ROIC)
Under Armour Inc. (Class A) (NYSE) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: UAA 0
— MA 10
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: MA
LAST: $5.02 (+5.46%) • MKT CAP: $2.16B
roic
-9.50%
LAST: $635.70 (+4.16%) • MKT CAP: $556.88B
roic
33.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UAA VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | UAA | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 45.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | -9.50% | 33.50% | -43.00 | MA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 29.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.52% | 3.08% | -10.60 | MA | /fcf-yield <GO> |
| Operating Margin | -3.30% | 57.60% | -60.90 | MA | /operating-margins <GO> |
| Net Profit Margin | -10.00% | 45.60% | -55.60 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | -3.80% | 16.40% | -20.20 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | MA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.67 | 11.17 | -9.50 | MA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.6 | 68.8 | -13.22 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 31.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.16B | $556.88B | -$554.72B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | UAA REV | MA REV | UAA GROSS % | MA GROSS % | UAA FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.97B | $32.79B | 45.5% | — | -$162.2M | $17.16B |
| FY 2024 | $5.16B | $28.17B | 47.9% | — | -$228.0M | $14.31B |
| FY 2023 | $5.70B | $25.10B | — | — | $354.0M | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UAA // BETA —
MA // BETA 0.90